Business Plan

Business Plan
As the business of EVERSMILE flourish, your income is guaranteed to increase and you will grow along with the company. Your income will calculated on the basis of the table created using company business given below:

PROMOTIONAL BUSINESS PRE-LAUNCHING OF HIGH INCOME PROJECT

BOOKING PRODUCT LIST
POST
GROWTH 100%
BOOKING PRODUCT(COMPULSORY)
D (1) 1199/-
65,617
WASHING MACHINE (6 KG.)
BD (1+5) 7194/-
3,93,702
LAPTOP OR BIKE
SD (1+10) 13189/-
7,21,787
ALTO CAR
GD (1+25) 31174/-
17,06,042
i-10 CAR
DD (1+50) 61149/-
33,46,467
SWIFT CAR
SrDD (1+100) 121099/-
66,27,317
SX4 CAR

NON-WORKING CHART (100% GROWTH)
WEEKLYCLOSING
D1199/-
BD (1+5)7194/-
SD (1+10)13189/-
GD (1+25)31174/-
DD (1+50)61149/-
SrDD (1+100)121099/-
1
35
210
385
910
1785
3535
2
70
420
770
1820
3570
7070
3
140
840
1540
3640
7140
14140
4
280
1680
3080
7280
14280
28280
5
560
3360
6160
14560
28560
56560
6
800
4800
8800
20800
40800
80800
7
1200
7200
13200
31200
61200
121200
8
2000
12000
22000
52000
102000
202000
9
3000
18000
33000
78000
153000
303000
10
9000
54000
99000
234000
459000
909000
11
18000
108000
198000
468000
918000
1818000
12
30532
183192
335852
793832
1557132
3083732
TOTAL
65,617
3,93,702
7,21,787
17,06,042
33,46,467
66,27,317

GROWTH IN PERCENTAGE
Growth
D (1)1199/-
BD (1+5)7194/-
SD (1+10)13189/-
GD (1+25)31174/-
DD (1+50)61149/-
Sr.DD (1+100)121099/-
100%
65,617
3,93,702
7,21,787
17,06,042
33,46,467
66,27,317
50%
32,809
1,96,851
3,60,893
8,53,021
16,73,233
33,13,658
25%
16,404
98,425
1,80,446
4,26,510
8,36,616
16,56,829
10%
6,561
39,371
72,178
17,06,04
3,34,646
6,62,731

SPONSOR'S TEAM BONUS
WEEK
IstGeneration
IIndGeneration
IIIrdGeneration
IVthGeneration
VthGeneration
1
50
25
12
5
2
2
90
45
22
10
4
3
150
75
44
15
6
4
250
125
60
20
12
5
350
175
80
30
18
6
450
225
100
40
26
7
550
275
125
50
32
8
650
325
150
70
40
9
800
400
200
100
50
10
1000
500
300
150
62
11
2000
1000
400
200
80
12
3660
1830
1007
510
268
Total
Rs. 10,000/-
Rs. 5,000/-
Rs. 2,500/-
Rs. 1,200/-
Rs. 600/-

GRAND TOTAL - Rs. 19,300/-